Auszahlungsprofil bei Fälligkeit
Anzahl in der Tabelle gezeigter Datenpunkte:
In Tabelle angezeigte Bandbreite:
Szenario-Basiswert | Entw. Basiswert | Auszahlung Derivat | Rendite Derivat | Vorteil** |
80,05
|
-53,92%
|
0,00
|
-100,00%
| Direkt** |
81,65
|
-53,00%
|
0,00
|
-100,00%
| Direkt** |
83,25
|
-52,07%
|
0,00
|
-100,00%
| Direkt** |
84,85
|
-51,15%
|
0,00
|
-100,00%
| Direkt** |
86,45
|
-50,23%
|
0,00
|
-100,00%
| Direkt** |
88,06
|
-49,31%
|
0,00
|
-100,00%
| Direkt** |
89,66
|
-48,39%
|
0,00
|
-100,00%
| Direkt** |
91,26
|
-47,47%
|
0,00
|
-100,00%
| Direkt** |
92,86
|
-46,54%
|
0,00
|
-100,00%
| Direkt** |
94,46
|
-45,62%
|
0,00
|
-100,00%
| Direkt** |
96,06
|
-44,70%
|
0,00
|
-100,00%
| Direkt** |
97,66
|
-43,78%
|
0,00
|
-100,00%
| Direkt** |
99,26
|
-42,86%
|
0,00
|
-100,00%
| Direkt** |
100,86
|
-41,94%
|
0,00
|
-100,00%
| Direkt** |
102,46
|
-41,01%
|
0,00
|
-100,00%
| Direkt** |
104,07
|
-40,09%
|
0,00
|
-100,00%
| Direkt** |
105,67
|
-39,17%
|
0,00
|
-100,00%
| Direkt** |
107,27
|
-38,25%
|
0,00
|
-100,00%
| Direkt** |
108,87
|
-37,33%
|
0,00
|
-100,00%
| Direkt** |
110,47
|
-36,41%
|
0,00
|
-100,00%
| Direkt** |
112,07
|
-35,48%
|
0,00
|
-100,00%
| Direkt** |
113,67
|
-34,56%
|
0,00
|
-100,00%
| Direkt** |
115,27
|
-33,64%
|
0,00
|
-100,00%
| Direkt** |
116,87
|
-32,72%
|
0,00
|
-100,00%
| Direkt** |
118,47
|
-31,80%
|
0,00
|
-100,00%
| Direkt** |
120,08
|
-30,88%
|
0,00
|
-100,00%
| Direkt** |
121,68
|
-29,95%
|
0,00
|
-100,00%
| Direkt** |
123,28
|
-29,03%
|
0,00
|
-100,00%
| Direkt** |
124,88
|
-28,11%
|
0,00
|
-100,00%
| Direkt** |
126,48
|
-27,19%
|
0,00
|
-100,00%
| Direkt** |
128,08
|
-26,27%
|
0,00
|
-100,00%
| Direkt** |
129,68
|
-25,35%
|
0,00
|
-100,00%
| Direkt** |
131,28
|
-24,42%
|
0,00
|
-100,00%
| Direkt** |
132,88
|
-23,50%
|
0,00
|
-100,00%
| Direkt** |
134,48
|
-22,58%
|
0,00
|
-100,00%
| Direkt** |
136,09
|
-21,66%
|
0,00
|
-100,00%
| Direkt** |
137,69
|
-20,74%
|
0,00
|
-100,00%
| Direkt** |
139,29
|
-19,82%
|
0,00
|
-100,00%
| Direkt** |
140,89
|
-18,89%
|
0,16
|
-97,78%
| Direkt** |
142,49
|
-17,97%
|
0,46
|
-93,77%
| Direkt** |
144,09
|
-17,05%
|
0,75
|
-89,77%
| Direkt** |
145,69
|
-16,13%
|
1,05
|
-85,77%
| Direkt** |
147,29
|
-15,21%
|
1,34
|
-81,76%
| Direkt** |
148,89
|
-14,29%
|
1,64
|
-77,76%
| Direkt** |
150,49
|
-13,36%
|
1,93
|
-73,75%
| Direkt** |
152,10
|
-12,44%
|
2,23
|
-69,75%
| Direkt** |
153,70
|
-11,52%
|
2,52
|
-65,74%
| Direkt** |
155,30
|
-10,60%
|
2,82
|
-61,74%
| Direkt** |
156,90
|
-9,68%
|
3,11
|
-57,74%
| Direkt** |
158,50
|
-8,76%
|
3,41
|
-53,73%
| Direkt** |
160,10
|
-7,83%
|
3,71
|
-49,73%
| Direkt** |
161,70
|
-6,91%
|
4,00
|
-45,72%
| Direkt** |
163,30
|
-5,99%
|
4,30
|
-41,72%
| Direkt** |
164,90
|
-5,07%
|
4,59
|
-37,71%
| Direkt** |
166,50
|
-4,15%
|
4,89
|
-33,71%
| Direkt** |
168,11
|
-3,23%
|
5,18
|
-29,71%
| Direkt** |
169,71
|
-2,30%
|
5,48
|
-25,70%
| Direkt** |
171,31
|
-1,38%
|
5,77
|
-21,70%
| Direkt** |
172,91
|
-0,46%
|
6,07
|
-17,69%
| Direkt** |
173,71
|
0,00%
|
6,21
|
-15,69%
| Direkt** |
174,51
|
0,46%
|
6,36
|
-13,69%
| Direkt** |
176,11
|
1,38%
|
6,66
|
-9,68%
| Direkt** |
177,71
|
2,30%
|
6,95
|
-5,68%
| Direkt** |
179,31
|
3,23%
|
7,25
|
-1,68%
| Direkt** |
180,91
|
4,15%
|
7,54
|
2,33%
| Direkt** |
182,51
|
5,07%
|
7,84
|
6,33%
| Derivat** |
184,12
|
5,99%
|
8,13
|
10,34%
| Derivat** |
185,72
|
6,91%
|
8,43
|
14,34%
| Derivat** |
187,32
|
7,83%
|
8,72
|
18,35%
| Derivat** |
188,92
|
8,76%
|
9,02
|
22,35%
| Derivat** |
190,52
|
9,68%
|
9,31
|
26,35%
| Derivat** |
192,12
|
10,60%
|
9,61
|
30,36%
| Derivat** |
193,72
|
11,52%
|
9,90
|
34,36%
| Derivat** |
195,32
|
12,44%
|
10,20
|
38,37%
| Derivat** |
196,92
|
13,36%
|
10,49
|
42,37%
| Derivat** |
198,52
|
14,29%
|
10,79
|
46,37%
| Derivat** |
200,13
|
15,21%
|
11,08
|
50,38%
| Derivat** |
201,73
|
16,13%
|
11,38
|
54,38%
| Derivat** |
203,33
|
17,05%
|
11,67
|
58,39%
| Derivat** |
204,93
|
17,97%
|
11,97
|
62,39%
| Derivat** |
206,53
|
18,89%
|
12,26
|
66,40%
| Derivat** |
208,13
|
19,82%
|
12,56
|
70,40%
| Derivat** |
209,73
|
20,74%
|
12,85
|
74,40%
| Derivat** |
211,33
|
21,66%
|
13,15
|
78,41%
| Derivat** |
212,93
|
22,58%
|
13,44
|
82,41%
| Derivat** |
214,53
|
23,50%
|
13,74
|
86,42%
| Derivat** |
216,14
|
24,42%
|
14,03
|
90,42%
| Derivat** |
217,74
|
25,35%
|
14,33
|
94,43%
| Derivat** |
219,34
|
26,27%
|
14,62
|
98,43%
| Derivat** |
220,94
|
27,19%
|
14,92
|
102,43%
| Derivat** |
222,54
|
28,11%
|
15,21
|
106,44%
| Derivat** |
224,14
|
29,03%
|
15,51
|
110,44%
| Derivat** |
225,74
|
29,95%
|
15,80
|
114,45%
| Derivat** |
227,34
|
30,88%
|
16,10
|
118,45%
| Derivat** |
228,94
|
31,80%
|
16,40
|
122,46%
| Derivat** |
230,54
|
32,72%
|
16,69
|
126,46%
| Derivat** |
232,15
|
33,64%
|
16,99
|
130,46%
| Derivat** |
233,75
|
34,56%
|
17,28
|
134,47%
| Derivat** |
235,35
|
35,48%
|
17,58
|
138,47%
| Derivat** |
236,95
|
36,41%
|
17,87
|
142,48%
| Derivat** |
238,55
|
37,33%
|
18,17
|
146,48%
| Derivat** |
Dieses Tool berechnet anhand der gemachten Angaben verschiedene Szenarien und stellt dar, in welchen Szenarien das Derivat einen Vorteil bietet und in welchen Fällen das Direkt-Investment einen Vorteil bietet.
Beim Direkt-Investment werden allerdings mögliche Dividenden nicht mit berücksichtigt.
Alle Schwellen des Derivats werden blau hervorgehoben.